GWO.TO
Great-West Lifeco Inc
Price:  
47.16 
CAD
Volume:  
84,440.00
Canada | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GWO.TO WACC - Weighted Average Cost of Capital

The WACC of Great-West Lifeco Inc (GWO.TO) is 7.8%.

The Cost of Equity of Great-West Lifeco Inc (GWO.TO) is 8.45%.
The Cost of Debt of Great-West Lifeco Inc (GWO.TO) is 5.00%.

Range Selected
Cost of equity 7.30% - 9.60% 8.45%
Tax rate 5.80% - 8.60% 7.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.7% 7.8%
WACC

GWO.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.81 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.60%
Tax rate 5.80% 8.60%
Debt/Equity ratio 0.21 0.21
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.7%
Selected WACC 7.8%