GWO.TO
Great-West Lifeco Inc
Price:  
42.85 
CAD
Volume:  
348,045.00
Canada | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GWO.TO WACC - Weighted Average Cost of Capital

The WACC of Great-West Lifeco Inc (GWO.TO) is 7.6%.

The Cost of Equity of Great-West Lifeco Inc (GWO.TO) is 8.30%.
The Cost of Debt of Great-West Lifeco Inc (GWO.TO) is 5.00%.

Range Selected
Cost of equity 7.30% - 9.30% 8.30%
Tax rate 5.80% - 8.60% 7.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.4% 7.6%
WACC

GWO.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.79 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.30%
Tax rate 5.80% 8.60%
Debt/Equity ratio 0.24 0.24
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.4%
Selected WACC 7.6%