GWO.TO
Great-West Lifeco Inc
Price:  
43.91 
CAD
Volume:  
2,481,038.00
Canada | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GWO.TO WACC - Weighted Average Cost of Capital

The WACC of Great-West Lifeco Inc (GWO.TO) is 9.0%.

The Cost of Equity of Great-West Lifeco Inc (GWO.TO) is 10.10%.
The Cost of Debt of Great-West Lifeco Inc (GWO.TO) is 5.00%.

Range Selected
Cost of equity 9.00% - 11.20% 10.10%
Tax rate 7.20% - 9.20% 8.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.1% - 9.9% 9.0%
WACC

GWO.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.99 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.20%
Tax rate 7.20% 9.20%
Debt/Equity ratio 0.26 0.26
Cost of debt 5.00% 5.00%
After-tax WACC 8.1% 9.9%
Selected WACC 9.0%