The WACC of Great-West Lifeco Inc (GWO.TO) is 8.1%.
Range | Selected | |
Cost of equity | 7.80% - 9.90% | 8.85% |
Tax rate | 5.80% - 8.60% | 7.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.3% - 8.9% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.92 | 0.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 9.90% |
Tax rate | 5.80% | 8.60% |
Debt/Equity ratio | 0.23 | 0.23 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.3% | 8.9% |
Selected WACC | 8.1% | |