The WACC of Great-West Lifeco Inc (GWO.TO) is 9.0%.
Range | Selected | |
Cost of equity | 9.00% - 11.20% | 10.10% |
Tax rate | 7.20% - 9.20% | 8.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.1% - 9.9% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.6% | 4.1% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 0.99 | 1.03 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.00% | 11.20% |
Tax rate | 7.20% | 9.20% |
Debt/Equity ratio | 0.26 | 0.26 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.1% | 9.9% |
Selected WACC | 9.0% | |