GWRE
Guidewire Software Inc
Price:  
120.52 
USD
Volume:  
335,027.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GWRE WACC - Weighted Average Cost of Capital

The WACC of Guidewire Software Inc (GWRE) is 9.3%.

The Cost of Equity of Guidewire Software Inc (GWRE) is 9.45%.
The Cost of Debt of Guidewire Software Inc (GWRE) is 5.50%.

Range Selected
Cost of equity 8.10% - 10.80% 9.45%
Tax rate 20.80% - 27.40% 24.10%
Cost of debt 4.00% - 7.00% 5.50%
WACC 8.0% - 10.5% 9.3%
WACC

GWRE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.80%
Tax rate 20.80% 27.40%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 7.00%
After-tax WACC 8.0% 10.5%
Selected WACC 9.3%