The WACC of Guidewire Software Inc (GWRE) is 9.6%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.20% | 9.90% |
| Tax rate | 20.80% - 27.40% | 24.10% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 8.4% - 10.9% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.89 | 1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.20% |
| Tax rate | 20.80% | 27.40% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 8.4% | 10.9% |
| Selected WACC | 9.6% | |