The Discounted Cash Flow (DCF) valuation of Global Water Resources Inc (GWRS) is 8.02 USD. With the latest stock price at 10.18 USD, the upside of Global Water Resources Inc based on DCF is -21.3%.
Based on the latest price of 10.18 USD and our DCF valuation, Global Water Resources Inc (GWRS) is a sell. selling GWRS stocks now will result in a potential gain of 21.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.1% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.18 - 22.18 | 8.02 |
| Upside | -59.0% - 117.8% | -21.3% |