The Discounted Cash Flow (DCF) valuation of Global Water Resources Inc (GWRS) is 12.51 USD. With the latest stock price at 12.49 USD, the upside of Global Water Resources Inc based on DCF is 0.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.7% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.08 - 45.38 | 12.51 |
| Upside | -51.3% - 263.3% | 0.1% |