GWRS
Global Water Resources Inc
Price:  
12.49 
USD
Volume:  
23,506.00
United States | Water Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GWRS WACC - Weighted Average Cost of Capital

The WACC of Global Water Resources Inc (GWRS) is 6.8%.

The Cost of Equity of Global Water Resources Inc (GWRS) is 7.60%.
The Cost of Debt of Global Water Resources Inc (GWRS) is 6.45%.

Range Selected
Cost of equity 6.50% - 8.70% 7.60%
Tax rate 25.50% - 29.60% 27.55%
Cost of debt 5.90% - 7.00% 6.45%
WACC 5.9% - 7.7% 6.8%
WACC

GWRS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.57 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.70%
Tax rate 25.50% 29.60%
Debt/Equity ratio 0.36 0.36
Cost of debt 5.90% 7.00%
After-tax WACC 5.9% 7.7%
Selected WACC 6.8%