GWRS
Global Water Resources Inc
Price:  
10.09 
USD
Volume:  
31,964.00
United States | Water Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GWRS WACC - Weighted Average Cost of Capital

The WACC of Global Water Resources Inc (GWRS) is 7.3%.

The Cost of Equity of Global Water Resources Inc (GWRS) is 8.35%.
The Cost of Debt of Global Water Resources Inc (GWRS) is 6.45%.

Range Selected
Cost of equity 7.40% - 9.30% 8.35%
Tax rate 25.50% - 26.40% 25.95%
Cost of debt 5.90% - 7.00% 6.45%
WACC 6.5% - 8.0% 7.3%
WACC

GWRS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.30%
Tax rate 25.50% 26.40%
Debt/Equity ratio 0.44 0.44
Cost of debt 5.90% 7.00%
After-tax WACC 6.5% 8.0%
Selected WACC 7.3%