Is GWRS undervalued or overvalued?

As of 2025-03-18, the Intrinsic Value of Global Water Resources Inc (GWRS) is 10.52 USD. This GWRS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 11.17 USD, the upside of Global Water Resources Inc is -5.80%. This means that GWRS is overvalued by 5.80%.

The range of the Intrinsic Value is 4.52 - 47.83 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	4.52 - 47.83	10.52	-5.8%
DCF (Growth 10y)	5.33 - 48.09	11.29	1.1%
DCF (EBITDA 5y)	7.81 - 12.07	9.86	-11.8%
DCF (EBITDA 10y)	9.41 - 15.26	12.13	8.6%
Fair Value	5.97 - 5.97	5.97	-46.53%
P/E	4.21 - 5.07	4.67	-58.2%
EV/EBITDA	3.34 - 8.77	6.26	-44.0%
EPV	(3.09) - (2.56)	(2.82)	-125.3%
DDM - Stable	2.96 - 16.94	9.95	-10.9%
DDM - Multi	5.13 - 19.82	7.83	-29.9%