The Discounted Cash Flow (DCF) valuation of W W Grainger Inc (GWW) is 1,537.36 USD. With the latest stock price at 1,289.79 USD, the upside of W W Grainger Inc based on DCF is 19.2%.
Based on the latest price of 1,289.79 USD and our DCF valuation, W W Grainger Inc (GWW) is a buy. buying GWW stocks now will result in a potential gain of 19.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.4% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,120.83 - 2,500.07 | 1,537.36 |
| Upside | -13.1% - 93.8% | 19.2% |