The Discounted Cash Flow (DCF) valuation of W W Grainger Inc (GWW) is 951.30 USD. With the latest stock price at 997.93 USD, the upside of W W Grainger Inc based on DCF is -4.7%.
Based on the latest price of 997.93 USD and our DCF valuation, W W Grainger Inc (GWW) is a sell. selling GWW stocks now will result in a potential gain of 4.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.0% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 722.90 - 1,412.62 | 951.30 |
| Upside | -27.6% - 41.6% | -4.7% |