The Discounted Cash Flow (DCF) valuation of W W Grainger Inc (GWW) is 987.29 USD. With the latest stock price at 1,071.88 USD, the upside of W W Grainger Inc based on DCF is -7.9%.
Based on the latest price of 1,071.88 USD and our DCF valuation, W W Grainger Inc (GWW) is a sell. selling GWW stocks now will result in a potential gain of 7.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.6% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 745.63 - 1,488.15 | 987.29 |
| Upside | -30.4% - 38.8% | -7.9% |