The Discounted Cash Flow (DCF) valuation of W W Grainger Inc (GWW) is 1,203.61 USD. With the latest stock price at 970.34 USD, the upside of W W Grainger Inc based on DCF is 24.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.0% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 918.33 - 1,775.96 | 1,203.61 |
| Upside | -5.4% - 83.0% | 24.0% |