The Discounted Cash Flow (DCF) valuation of W W Grainger Inc (GWW) is 1,291.76 USD. With the latest stock price at 1,068.00 USD, the upside of W W Grainger Inc based on DCF is 21.0%.
Based on the latest price of 1,068.00 USD and our DCF valuation, W W Grainger Inc (GWW) is a buy. buying GWW stocks now will result in a potential gain of 21.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.5% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 979.88 - 1,931.23 | 1,291.76 |
| Upside | -8.3% - 80.8% | 21.0% |