The Discounted Cash Flow (DCF) valuation of W W Grainger Inc (GWW) is 980.11 USD. With the latest stock price at 968.41 USD, the upside of W W Grainger Inc based on DCF is 1.2%.
Based on the latest price of 968.41 USD and our DCF valuation, W W Grainger Inc (GWW) is a buy. buying GWW stocks now will result in a potential gain of 1.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.9% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 733.44 - 1,501.78 | 980.11 |
| Upside | -24.3% - 55.1% | 1.2% |