The Discounted Cash Flow (DCF) valuation of W W Grainger Inc (GWW) is 1,074.68 USD. With the latest stock price at 1,155.50 USD, the upside of W W Grainger Inc based on DCF is -7.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.2% | 9.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 819.83 - 1,584.02 | 1,074.68 |
| Upside | -29.1% - 37.1% | -7.0% |