The Discounted Cash Flow (DCF) valuation of W W Grainger Inc (GWW) is 992.60 USD. With the latest stock price at 1,071.80 USD, the upside of W W Grainger Inc based on DCF is -7.4%.
Based on the latest price of 1,071.80 USD and our DCF valuation, W W Grainger Inc (GWW) is a sell. selling GWW stocks now will result in a potential gain of 7.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.6% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 748.71 - 1,499.97 | 992.60 |
| Upside | -30.1% - 39.9% | -7.4% |