The Discounted Cash Flow (DCF) valuation of W W Grainger Inc (GWW) is 1,569.95 USD. With the latest stock price at 1,268.62 USD, the upside of W W Grainger Inc based on DCF is 23.8%.
Based on the latest price of 1,268.62 USD and our DCF valuation, W W Grainger Inc (GWW) is a buy. buying GWW stocks now will result in a potential gain of 23.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.4% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,130.16 - 2,629.87 | 1,569.95 |
| Upside | -10.9% - 107.3% | 23.8% |