The Discounted Cash Flow (DCF) valuation of W W Grainger Inc (GWW) is 992.60 USD. With the latest stock price at 1,045.46 USD, the upside of W W Grainger Inc based on DCF is -5.1%.
Based on the latest price of 1,045.46 USD and our DCF valuation, W W Grainger Inc (GWW) is a sell. selling GWW stocks now will result in a potential gain of 5.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.6% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 748.71 - 1,499.97 | 992.60 |
| Upside | -28.4% - 43.5% | -5.1% |