The Discounted Cash Flow (DCF) valuation of W W Grainger Inc (GWW) is 1,201.97 USD. With the latest stock price at 993.82 USD, the upside of W W Grainger Inc based on DCF is 20.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.1% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 895.99 - 1,859.24 | 1,201.97 |
| Upside | -9.8% - 87.1% | 20.9% |