The Discounted Cash Flow (DCF) valuation of W W Grainger Inc (GWW) is 1,062.77 USD. With the latest stock price at 1,075.87 USD, the upside of W W Grainger Inc based on DCF is -1.2%.
Based on the latest price of 1,075.87 USD and our DCF valuation, W W Grainger Inc (GWW) is a sell. selling GWW stocks now will result in a potential gain of 1.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.5% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 770.77 - 1,748.85 | 1,062.77 |
| Upside | -28.4% - 62.6% | -1.2% |