The Discounted Cash Flow (DCF) valuation of W W Grainger Inc (GWW) is 1,039.19 USD. With the latest stock price at 1,024.28 USD, the upside of W W Grainger Inc based on DCF is 1.5%.
Based on the latest price of 1,024.28 USD and our DCF valuation, W W Grainger Inc (GWW) is a buy. buying GWW stocks now will result in a potential gain of 1.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.5% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 780.28 - 1,580.58 | 1,039.19 |
| Upside | -23.8% - 54.3% | 1.5% |