The Discounted Cash Flow (DCF) valuation of W W Grainger Inc (GWW) is 1,103.16 USD. With the latest stock price at 1,113.60 USD, the upside of W W Grainger Inc based on DCF is -0.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.0% | 9.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 835.15 - 1,651.32 | 1,103.16 |
| Upside | -25.0% - 48.3% | -0.9% |