GWW
W W Grainger Inc
Price:  
1,155.50 
USD
Volume:  
258,689.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GWW WACC - Weighted Average Cost of Capital

The WACC of W W Grainger Inc (GWW) is 9.9%.

The Cost of Equity of W W Grainger Inc (GWW) is 10.15%.
The Cost of Debt of W W Grainger Inc (GWW) is 4.30%.

Range Selected
Cost of equity 8.80% - 11.50% 10.15%
Tax rate 24.50% - 24.90% 24.70%
Cost of debt 4.10% - 4.50% 4.30%
WACC 8.6% - 11.2% 9.9%
WACC

GWW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.08 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.50%
Tax rate 24.50% 24.90%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.10% 4.50%
After-tax WACC 8.6% 11.2%
Selected WACC 9.9%