GWW
W W Grainger Inc
Price:  
956.77 
USD
Volume:  
175,270.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GWW WACC - Weighted Average Cost of Capital

The WACC of W W Grainger Inc (GWW) is 9.1%.

The Cost of Equity of W W Grainger Inc (GWW) is 9.35%.
The Cost of Debt of W W Grainger Inc (GWW) is 4.35%.

Range Selected
Cost of equity 8.30% - 10.40% 9.35%
Tax rate 24.50% - 24.90% 24.70%
Cost of debt 4.10% - 4.60% 4.35%
WACC 8.1% - 10.1% 9.1%
WACC

GWW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.40%
Tax rate 24.50% 24.90%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.10% 4.60%
After-tax WACC 8.1% 10.1%
Selected WACC 9.1%