GWW
W W Grainger Inc
Price:  
1,121.41 
USD
Volume:  
141,371.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GWW WACC - Weighted Average Cost of Capital

The WACC of W W Grainger Inc (GWW) is 9.7%.

The Cost of Equity of W W Grainger Inc (GWW) is 10.05%.
The Cost of Debt of W W Grainger Inc (GWW) is 4.30%.

Range Selected
Cost of equity 8.60% - 11.50% 10.05%
Tax rate 24.50% - 24.90% 24.70%
Cost of debt 4.10% - 4.50% 4.30%
WACC 8.3% - 11.2% 9.7%
WACC

GWW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.02 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.50%
Tax rate 24.50% 24.90%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.10% 4.50%
After-tax WACC 8.3% 11.2%
Selected WACC 9.7%