The WACC of W W Grainger Inc (GWW) is 8.8%.
Range | Selected | |
Cost of equity | 7.90% - 10.30% | 9.10% |
Tax rate | 24.50% - 24.90% | 24.70% |
Cost of debt | 4.10% - 4.50% | 4.30% |
WACC | 7.7% - 10.0% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.87 | 0.98 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.30% |
Tax rate | 24.50% | 24.90% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 4.10% | 4.50% |
After-tax WACC | 7.7% | 10.0% |
Selected WACC | 8.8% | |