GWW
W W Grainger Inc
Price:  
970.34 
USD
Volume:  
213,309.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GWW WACC - Weighted Average Cost of Capital

The WACC of W W Grainger Inc (GWW) is 9.0%.

The Cost of Equity of W W Grainger Inc (GWW) is 9.25%.
The Cost of Debt of W W Grainger Inc (GWW) is 4.35%.

Range Selected
Cost of equity 8.20% - 10.30% 9.25%
Tax rate 24.50% - 24.90% 24.70%
Cost of debt 4.10% - 4.60% 4.35%
WACC 8.0% - 10.0% 9.0%
WACC

GWW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.30%
Tax rate 24.50% 24.90%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.10% 4.60%
After-tax WACC 8.0% 10.0%
Selected WACC 9.0%