The WACC of W W Grainger Inc (GWW) is 9.9%.
Range | Selected | |
Cost of equity | 8.80% - 11.50% | 10.15% |
Tax rate | 24.50% - 24.90% | 24.70% |
Cost of debt | 4.10% - 4.50% | 4.30% |
WACC | 8.6% - 11.2% | 9.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.08 | 1.19 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 11.50% |
Tax rate | 24.50% | 24.90% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 4.10% | 4.50% |
After-tax WACC | 8.6% | 11.2% |
Selected WACC | 9.9% | |