As of 2025-05-16, the Fair Value of W W Grainger Inc (GWW) is 815.69 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1,084.51 USD, the upside of W W Grainger Inc is -24.79%.
With the market price of 1,084.51 USD and our fair value calculation, W W Grainger Inc (GWW) is not a good investment. Investing in GWW stocks now will result in a potential loss of 24.79%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 695.00 | 1,043.00 | 1,547.00 | 1,829.00 | 1,909.00 | 1,404.60 |
| YoY growth | -18.14% | 50.07% | 48.32% | 18.23% | 4.37% | 20.57% |
| Market Cap (mil) | 52,240.85 |
| P/E | 27.35x |
| Forward P/E | 24.17x |
| EPS | 39.65 |
| Avg earnings growth rate | 20.57% |
| TTM earnings | 1,910.00 |