As of 2024-11-12, the Fair Value of W W Grainger Inc (GWW) is 804.10 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1,220.93 USD, the upside of W W Grainger Inc is -34.14%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
Historical Earnings | ||||||
2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
Net income | 849.00 | 695.00 | 1,043.00 | 1,547.00 | 1,829.00 | 1,192.60 |
YoY growth | 8.57% | -18.14% | 50.07% | 48.32% | 18.23% | 21.41% |
Market Cap (mil) | 59,459.29 |
P/E | 32.51x |
Forward P/E | 25.46x |
EPS | 37.56 |
Avg earnings growth rate | 21.41% |
TTM earnings | 1,829.00 |