GWW
W W Grainger Inc
Price:  
1,027.73 
USD
Volume:  
261,730.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GWW Fair Value

-21.54 %
Upside

As of 2025-02-17, the Fair Value of W W Grainger Inc (GWW) is 806.39 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1,027.73 USD, the upside of W W Grainger Inc is -21.54%.

1,027.73 USD
Stock Price
806.39 USD
Fair Price
FAIR VALUE CALCULATION

GWW Fair Value

Peter Lynch's formula is:

GWW Fair Value
= Earnings Growth Rate x TTM EPS
GWW Fair Value
= 20.57 x 39.20
GWW Fair Value
= 806.39

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 695.00 1,043.00 1,547.00 1,829.00 1,909.00 1,404.60
YoY growth -18.14% 50.07% 48.32% 18.23% 4.37% 20.57%

GWW Fair Value - Key Data

Market Cap (mil) 50,050.45
P/E 26.22x
Forward P/E 20.20x
EPS 39.20
Avg earnings growth rate 20.57%
TTM earnings 1,909.00