As of 2024-07-27, the Fair Value of W W Grainger Inc (GWW) is 793.67 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 970.34 USD, the upside of W W Grainger Inc is -18.21%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 849.00 | 695.00 | 1,043.00 | 1,547.00 | 1,829.00 | 1,192.60 |
| YoY growth | 8.57% | -18.14% | 50.07% | 48.32% | 18.23% | 21.41% |
| Market Cap (mil) | 47,614.58 |
| P/E | 26.18x |
| Forward P/E | 20.40x |
| EPS | 37.07 |
| Avg earnings growth rate | 21.41% |
| TTM earnings | 1,819.00 |