The Discounted Cash Flow (DCF) valuation of Hydro One Ltd (H.TO) is 59.13 CAD. With the latest stock price at 49.70 CAD, the upside of Hydro One Ltd based on DCF is 19.0%.
Based on the latest price of 49.70 CAD and our DCF valuation, Hydro One Ltd (H.TO) is a buy. buying H.TO stocks now will result in a potential gain of 19.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 5.9% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 32.87 - 131.71 | 59.13 |
| Upside | -33.9% - 165.0% | 19.0% |