The Discounted Cash Flow (DCF) valuation of Hydro One Ltd (H.TO) is 59.08 CAD. With the latest stock price at 50.65 CAD, the upside of Hydro One Ltd based on DCF is 16.6%.
Based on the latest price of 50.65 CAD and our DCF valuation, Hydro One Ltd (H.TO) is a buy. buying H.TO stocks now will result in a potential gain of 16.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 5.8% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 32.56 - 132.34 | 59.08 |
| Upside | -35.7% - 161.3% | 16.6% |