The Discounted Cash Flow (DCF) valuation of Hydro One Ltd (H.TO) is 62.00 CAD. With the latest stock price at 47.89 CAD, the upside of Hydro One Ltd based on DCF is 29.5%.
Based on the latest price of 47.89 CAD and our DCF valuation, Hydro One Ltd (H.TO) is a buy. buying H.TO stocks now will result in a potential gain of 29.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.8% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 34.02 - 143.52 | 62.00 |
| Upside | -29.0% - 199.7% | 29.5% |