The Discounted Cash Flow (DCF) valuation of Hydro One Ltd (H.TO) is 50.76 CAD. With the latest stock price at 45.37 CAD, the upside of Hydro One Ltd based on DCF is 11.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.0% | 5.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 34.39 - 79.94 | 50.76 |
| Upside | -24.2% - 76.2% | 11.9% |