The Discounted Cash Flow (DCF) valuation of Hydro One Ltd (H.TO) is 58.80 CAD. With the latest stock price at 51.90 CAD, the upside of Hydro One Ltd based on DCF is 13.3%.
Based on the latest price of 51.90 CAD and our DCF valuation, Hydro One Ltd (H.TO) is a buy. buying H.TO stocks now will result in a potential gain of 13.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.9% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 32.13 - 133.57 | 58.80 |
| Upside | -38.1% - 157.4% | 13.3% |