H.TO
Hydro One Ltd
Price:  
45.37 
CAD
Volume:  
133,620.00
Canada | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

H.TO WACC - Weighted Average Cost of Capital

The WACC of Hydro One Ltd (H.TO) is 5.3%.

The Cost of Equity of Hydro One Ltd (H.TO) is 6.25%.
The Cost of Debt of Hydro One Ltd (H.TO) is 4.25%.

Range Selected
Cost of equity 5.20% - 7.30% 6.25%
Tax rate 14.90% - 17.80% 16.35%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.6% - 6.0% 5.3%
WACC

H.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.31 0.43
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.20% 7.30%
Tax rate 14.90% 17.80%
Debt/Equity ratio 0.56 0.56
Cost of debt 4.00% 4.50%
After-tax WACC 4.6% 6.0%
Selected WACC 5.3%