The Discounted Cash Flow (DCF) valuation of Hyatt Hotels Corp (H) is 160.67 USD. With the latest stock price at 158.99 USD, the upside of Hyatt Hotels Corp based on DCF is 1.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 94.72 - 426.42 | 160.67 |
| Upside | -40.4% - 168.2% | 1.1% |