The Discounted Cash Flow (DCF) valuation of Hyatt Hotels Corp (H) is 117.65 USD. With the latest stock price at 168.91 USD, the upside of Hyatt Hotels Corp based on DCF is -30.3%.
Based on the latest price of 168.91 USD and our DCF valuation, Hyatt Hotels Corp (H) is a sell. selling Hyatt stocks now will result in a potential gain of 30.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.8% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 67.59 - 267.57 | 117.65 |
| Upside | -60.0% - 58.4% | -30.3% |