The Discounted Cash Flow (DCF) valuation of Hyatt Hotels Corp (H) is 168.38 USD. With the latest stock price at 141.03 USD, the upside of Hyatt Hotels Corp based on DCF is 19.4%.
Based on the latest price of 141.03 USD and our DCF valuation, Hyatt Hotels Corp (H) is a buy. buying Hyatt stocks now will result in a potential gain of 19.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.4% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 114.87 - 281.76 | 168.38 |
| Upside | -18.5% - 99.8% | 19.4% |