The Discounted Cash Flow (DCF) valuation of Hyatt Hotels Corp (H) is 187.66 USD. With the latest stock price at 137.50 USD, the upside of Hyatt Hotels Corp based on DCF is 36.5%.
Based on the latest price of 137.50 USD and our DCF valuation, Hyatt Hotels Corp (H) is a buy. buying Hyatt stocks now will result in a potential gain of 36.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.3% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 137.94 - 290.18 | 187.66 |
| Upside | 0.3% - 111.0% | 36.5% |