The WACC of Hyatt Hotels Corp (H) is 7.3%.
Range | Selected | |
Cost of equity | 6.90% - 9.30% | 8.10% |
Tax rate | 26.20% - 27.70% | 26.95% |
Cost of debt | 4.50% - 4.60% | 4.55% |
WACC | 6.4% - 8.3% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.67 | 0.79 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.30% |
Tax rate | 26.20% | 27.70% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 4.50% | 4.60% |
After-tax WACC | 6.4% | 8.3% |
Selected WACC | 7.3% | |