The WACC of Hyatt Hotels Corp (H) is 7.2%.
| Range | Selected | |
| Cost of equity | 7.40% - 9.50% | 8.45% |
| Tax rate | 26.20% - 27.70% | 26.95% |
| Cost of debt | 4.30% - 4.60% | 4.45% |
| WACC | 6.4% - 8.0% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.77 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 9.50% |
| Tax rate | 26.20% | 27.70% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 4.30% | 4.60% |
| After-tax WACC | 6.4% | 8.0% |
| Selected WACC | 7.2% | |