H
Hyatt Hotels Corp
Price:  
161.41 
USD
Volume:  
441,807.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Hyatt Fair Value

122.23 %
Upside

As of 2024-12-12, the Fair Value of Hyatt Hotels Corp (H) is 358.70 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 161.41 USD, the upside of Hyatt Hotels Corp is 122.23%.

161.41 USD
Stock Price
358.70 USD
Fair Price
FAIR VALUE CALCULATION

Hyatt Fair Value

Peter Lynch's formula is:

Hyatt Fair Value
= Earnings Growth Rate x TTM EPS
Hyatt Fair Value
= 25.00 x 14.35
Hyatt Fair Value
= 358.70

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 766.00 -703.00 -222.00 455.00 220.00 103.20
YoY growth -0.39% -191.78% 68.42% 304.95% -51.65% 25.91%

Hyatt Fair Value - Key Data

Market Cap (mil) 15,501.82
P/E 11.25x
Forward P/E 45.00x
EPS 14.35
Avg earnings growth rate 25.91%
TTM earnings 1,378.00