HA
Hawaiian Holdings Inc
Price:  
18.00 
USD
Volume:  
12,917,174.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HA DCF Valuation - Growth Exit 5Y

-556.1%
Upside

The Discounted Cash Flow (DCF) valuation of Hawaiian Holdings Inc (HA) is (82.10) USD. With the latest stock price at 18.00 USD, the upside of Hawaiian Holdings Inc based on DCF is -556.1%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 5.9% - 8.1% 7.0%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price (111.00) - (70.19) (82.10)
Upside -716.7% - -490.0% -556.1%
18.00 USD
Stock Price
(82.10) USD
Fair Price