The Discounted Cash Flow (DCF) valuation of Hawaiian Holdings Inc (HA) is (81.02) USD. With the latest stock price at 18.00 USD, the upside of Hawaiian Holdings Inc based on DCF is -550.1%.
Based on the latest price of 18.00 USD and our DCF valuation, Hawaiian Holdings Inc (HA) is a sell. selling HA stocks now will result in a potential gain of 550.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.4% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (110.87) - (69.12) | (81.02) |
| Upside | -715.9% - -484.0% | -550.1% |