The WACC of Hawaiian Holdings Inc (HA) is 7.2%.
Range | Selected | |
Cost of equity | 10.30% - 13.80% | 12.05% |
Tax rate | 21.40% - 23.80% | 22.60% |
Cost of debt | 4.70% - 7.00% | 5.85% |
WACC | 6.1% - 8.4% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.4 | 1.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.30% | 13.80% |
Tax rate | 21.40% | 23.80% |
Debt/Equity ratio | 1.76 | 1.76 |
Cost of debt | 4.70% | 7.00% |
After-tax WACC | 6.1% | 8.4% |
Selected WACC | 7.2% | |