HA
Hawaiian Holdings Inc
Price:  
13.95 
USD
Volume:  
494,809.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HA WACC - Weighted Average Cost of Capital

The WACC of Hawaiian Holdings Inc (HA) is 5.7%.

The Cost of Equity of Hawaiian Holdings Inc (HA) is 8.80%.
The Cost of Debt of Hawaiian Holdings Inc (HA) is 5.70%.

Range Selected
Cost of equity 7.00% - 10.60% 8.80%
Tax rate 21.40% - 23.80% 22.60%
Cost of debt 4.40% - 7.00% 5.70%
WACC 4.5% - 6.9% 5.7%
WACC

HA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.60%
Tax rate 21.40% 23.80%
Debt/Equity ratio 2.39 2.39
Cost of debt 4.40% 7.00%
After-tax WACC 4.5% 6.9%
Selected WACC 5.7%