HA
Hawaiian Holdings Inc
Price:  
18.00 
USD
Volume:  
12,917,174.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HA WACC - Weighted Average Cost of Capital

The WACC of Hawaiian Holdings Inc (HA) is 6.7%.

The Cost of Equity of Hawaiian Holdings Inc (HA) is 10.45%.
The Cost of Debt of Hawaiian Holdings Inc (HA) is 5.85%.

Range Selected
Cost of equity 8.70% - 12.20% 10.45%
Tax rate 21.40% - 23.80% 22.60%
Cost of debt 4.70% - 7.00% 5.85%
WACC 5.5% - 7.8% 6.7%
WACC

HA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.06 1.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 12.20%
Tax rate 21.40% 23.80%
Debt/Equity ratio 1.76 1.76
Cost of debt 4.70% 7.00%
After-tax WACC 5.5% 7.8%
Selected WACC 6.7%