The WACC of Hawaiian Holdings Inc (HA) is 7.2%.
| Range | Selected | |
| Cost of equity | 10.60% - 13.80% | 12.20% |
| Tax rate | 21.40% - 23.80% | 22.60% |
| Cost of debt | 4.70% - 7.00% | 5.85% |
| WACC | 6.1% - 8.3% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.46 | 1.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.60% | 13.80% |
| Tax rate | 21.40% | 23.80% |
| Debt/Equity ratio | 1.84 | 1.84 |
| Cost of debt | 4.70% | 7.00% |
| After-tax WACC | 6.1% | 8.3% |
| Selected WACC | 7.2% | |