The WACC of Hawaiian Holdings Inc (HA) is 6.9%.
| Range | Selected | |
| Cost of equity | 9.00% - 13.10% | 11.05% |
| Tax rate | 21.40% - 23.80% | 22.60% |
| Cost of debt | 4.70% - 7.00% | 5.85% |
| WACC | 5.6% - 8.1% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.12 | 1.47 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 13.10% |
| Tax rate | 21.40% | 23.80% |
| Debt/Equity ratio | 1.76 | 1.76 |
| Cost of debt | 4.70% | 7.00% |
| After-tax WACC | 5.6% | 8.1% |
| Selected WACC | 6.9% | |