HA
Hawaiian Holdings Inc
Price:  
13.75 
USD
Volume:  
324,490.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HA WACC - Weighted Average Cost of Capital

The WACC of Hawaiian Holdings Inc (HA) is 6.9%.

The Cost of Equity of Hawaiian Holdings Inc (HA) is 12.50%.
The Cost of Debt of Hawaiian Holdings Inc (HA) is 5.85%.

Range Selected
Cost of equity 10.10% - 14.90% 12.50%
Tax rate 21.40% - 23.80% 22.60%
Cost of debt 4.70% - 7.00% 5.85%
WACC 5.7% - 8.2% 6.9%
WACC

HA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.36 1.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 14.90%
Tax rate 21.40% 23.80%
Debt/Equity ratio 2.31 2.31
Cost of debt 4.70% 7.00%
After-tax WACC 5.7% 8.2%
Selected WACC 6.9%