The Discounted Cash Flow (DCF) valuation of Haemonetics Corp (HAE) is 107.39 USD. With the latest stock price at 79.41 USD, the upside of Haemonetics Corp based on DCF is 35.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 64.92 - 253.41 | 107.39 |
| Upside | -18.2% - 219.1% | 35.2% |