The Discounted Cash Flow (DCF) valuation of Haemonetics Corp (HAE) is 70.71 USD. With the latest stock price at 83.88 USD, the upside of Haemonetics Corp based on DCF is -15.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.6% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 45.28 - 135.26 | 70.71 |
| Upside | -46.0% - 61.3% | -15.7% |