The Discounted Cash Flow (DCF) valuation of Haemonetics Corp (HAE) is 124.91 USD. With the latest stock price at 91.06 USD, the upside of Haemonetics Corp based on DCF is 37.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.4% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 69.89 - 462.39 | 124.91 |
| Upside | -23.3% - 407.8% | 37.2% |