The WACC of Haemonetics Corp (HAE) is 9.2%.
| Range | Selected | |
| Cost of equity | 8.80% - 12.20% | 10.50% |
| Tax rate | 15.90% - 20.10% | 18.00% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 7.8% - 10.6% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.08 | 1.32 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 12.20% |
| Tax rate | 15.90% | 20.10% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 7.8% | 10.6% |
| Selected WACC | 9.2% | |