The WACC of Haemonetics Corp (HAE) is 8.9%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.80% | 10.05% |
| Tax rate | 15.90% - 20.10% | 18.00% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 7.5% - 10.4% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.97 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.80% |
| Tax rate | 15.90% | 20.10% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 7.5% | 10.4% |
| Selected WACC | 8.9% | |