The WACC of Haemonetics Corp (HAE) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.30% - 9.20% | 7.75% |
| Tax rate | 15.90% - 20.10% | 18.00% |
| Cost of debt | 4.00% - 4.70% | 4.35% |
| WACC | 5.9% - 8.4% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.53 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 9.20% |
| Tax rate | 15.90% | 20.10% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 4.00% | 4.70% |
| After-tax WACC | 5.9% | 8.4% |
| Selected WACC | 7.1% | |