The WACC of Haemonetics Corp (HAE) is 9.3%.
Range | Selected | |
Cost of equity | 8.90% - 12.00% | 10.45% |
Tax rate | 15.90% - 20.10% | 18.00% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 8.0% - 10.6% | 9.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.1 | 1.27 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 12.00% |
Tax rate | 15.90% | 20.10% |
Debt/Equity ratio | 0.2 | 0.2 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 8.0% | 10.6% |
Selected WACC | 9.3% | |