The WACC of Hanmi Financial Corp (HAFC) is 8.4%.
Range | Selected | |
Cost of equity | 8.00% - 10.50% | 9.25% |
Tax rate | 28.60% - 29.40% | 29.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.3% - 9.5% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.9 | 1.01 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.50% |
Tax rate | 28.60% | 29.40% |
Debt/Equity ratio | 0.18 | 0.18 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.3% | 9.5% |
Selected WACC | 8.4% | |