The Discounted Cash Flow (DCF) valuation of Haivision Systems Inc (HAI.TO) is 7.45 CAD. With the latest stock price at 5.65 CAD, the upside of Haivision Systems Inc based on DCF is 31.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.8% | 6.4% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | 3.98 - 73.43 | 7.45 |
| Upside | -29.5% - 1199.7% | 31.9% |