The Discounted Cash Flow (DCF) valuation of Haivision Systems Inc (HAI.TO) is 5.55 CAD. With the latest stock price at 5.15 CAD, the upside of Haivision Systems Inc based on DCF is 7.7%.
Based on the latest price of 5.15 CAD and our DCF valuation, Haivision Systems Inc (HAI.TO) is a buy. buying HAI.TO stocks now will result in a potential gain of 7.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.5% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.96 - 9.42 | 5.55 |
| Upside | -23.1% - 82.9% | 7.7% |