The WACC of Haivision Systems Inc (HAI.TO) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.30% - 8.30% | 6.80% |
| Tax rate | 28.80% - 38.20% | 33.50% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.1% - 7.8% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.43 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 8.30% |
| Tax rate | 28.80% | 38.20% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.1% | 7.8% |
| Selected WACC | 6.4% | |