The Discounted Cash Flow (DCF) valuation of Hain Celestial Group Inc (HAIN) is 4.19 USD. With the latest stock price at 7.87 USD, the upside of Hain Celestial Group Inc based on DCF is -46.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 12.2% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (0.73) - 33.53 | 4.19 |
| Upside | -109.2% - 326.0% | -46.8% |