HAIN
Hain Celestial Group Inc
Price:  
8.08 
USD
Volume:  
1,311,653.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HAIN WACC - Weighted Average Cost of Capital

The WACC of Hain Celestial Group Inc (HAIN) is 9.2%.

The Cost of Equity of Hain Celestial Group Inc (HAIN) is 10.20%.
The Cost of Debt of Hain Celestial Group Inc (HAIN) is 9.95%.

Range Selected
Cost of equity 8.60% - 11.80% 10.20%
Tax rate 15.40% - 19.80% 17.60%
Cost of debt 4.30% - 15.60% 9.95%
WACC 6.1% - 12.2% 9.2%
WACC

HAIN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.03 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.80%
Tax rate 15.40% 19.80%
Debt/Equity ratio 1 1
Cost of debt 4.30% 15.60%
After-tax WACC 6.1% 12.2%
Selected WACC 9.2%