The WACC of Hain Celestial Group Inc (HAIN) is 9.2%.
Range | Selected | |
Cost of equity | 8.60% - 11.80% | 10.20% |
Tax rate | 15.40% - 19.80% | 17.60% |
Cost of debt | 4.30% - 15.60% | 9.95% |
WACC | 6.1% - 12.2% | 9.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.03 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.80% |
Tax rate | 15.40% | 19.80% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.30% | 15.60% |
After-tax WACC | 6.1% | 12.2% |
Selected WACC | 9.2% | |