The WACC of Hain Celestial Group Inc (HAIN) is 9.2%.
| Range | Selected | |
| Cost of equity | 8.70% - 11.80% | 10.25% |
| Tax rate | 15.40% - 19.80% | 17.60% |
| Cost of debt | 4.30% - 15.60% | 9.95% |
| WACC | 6.1% - 12.2% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.05 | 1.24 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 11.80% |
| Tax rate | 15.40% | 19.80% |
| Debt/Equity ratio | 1.05 | 1.05 |
| Cost of debt | 4.30% | 15.60% |
| After-tax WACC | 6.1% | 12.2% |
| Selected WACC | 9.2% | |