The Discounted Cash Flow (DCF) valuation of Hanza Holding AB (HANZA.ST) is 101.33 SEK. With the latest stock price at 74.50 SEK, the upside of Hanza Holding AB based on DCF is 36.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.9% | 5.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 71.74 - 160.76 | 101.33 |
| Upside | -3.7% - 115.8% | 36.0% |