The WACC of Hanza Holding AB (HANZA.ST) is 5.7%.
| Range | Selected | |
| Cost of equity | 5.00% - 7.20% | 6.10% |
| Tax rate | 17.90% - 22.50% | 20.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 6.6% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.49 | 0.61 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 7.20% |
| Tax rate | 17.90% | 22.50% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 6.6% |
| Selected WACC | 5.7% | |