The Discounted Cash Flow (DCF) valuation of Hays PLC (HAS.L) is 443.14 GBP. With the latest stock price at 79.70 GBP, the upside of Hays PLC based on DCF is 456.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.2% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 303.57 - 859.24 | 443.14 |
| Upside | 280.9% - 978.1% | 456.0% |