The Discounted Cash Flow (DCF) valuation of Hays PLC (HAS.L) is 451.22 GBP. With the latest stock price at 58.75 GBP, the upside of Hays PLC based on DCF is 668.0%.
Based on the latest price of 58.75 GBP and our DCF valuation, Hays PLC (HAS.L) is a buy. buying HAS.L stocks now will result in a potential gain of 668.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.6% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 270.80 - 1,330.50 | 451.22 |
| Upside | 360.9% - 2164.7% | 668.0% |