The WACC of Hays PLC (HAS.L) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.30% | 8.20% |
| Tax rate | 29.30% - 36.10% | 32.70% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 6.4% - 8.2% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.52 | 0.62 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.30% |
| Tax rate | 29.30% | 36.10% |
| Debt/Equity ratio | 0.2 | 0.2 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 6.4% | 8.2% |
| Selected WACC | 7.3% | |