HAS.L
Hays PLC
Price:  
81.85 
GBP
Volume:  
2,598,234.00
United Kingdom | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HAS.L WACC - Weighted Average Cost of Capital

The WACC of Hays PLC (HAS.L) is 7.3%.

The Cost of Equity of Hays PLC (HAS.L) is 8.20%.
The Cost of Debt of Hays PLC (HAS.L) is 4.30%.

Range Selected
Cost of equity 7.10% - 9.30% 8.20%
Tax rate 29.30% - 36.10% 32.70%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.4% - 8.2% 7.3%
WACC

HAS.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.52 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.30%
Tax rate 29.30% 36.10%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.00% 4.60%
After-tax WACC 6.4% 8.2%
Selected WACC 7.3%