The Discounted Cash Flow (DCF) valuation of Hasbro Inc (HAS) is 79.15 USD. With the latest stock price at 69.77 USD, the upside of Hasbro Inc based on DCF is 13.4%.
Based on the latest price of 69.77 USD and our DCF valuation, Hasbro Inc (HAS) is a buy. buying Hasbro stocks now will result in a potential gain of 13.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.7% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 50.56 - 157.05 | 79.15 |
| Upside | -27.5% - 125.1% | 13.4% |