The Discounted Cash Flow (DCF) valuation of Hasbro Inc (HAS) is 26.55 USD. With the latest stock price at 89.38 USD, the upside of Hasbro Inc based on DCF is -70.3%.
Based on the latest price of 89.38 USD and our DCF valuation, Hasbro Inc (HAS) is a sell. selling Hasbro stocks now will result in a potential gain of 70.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.2% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 12.28 - 69.33 | 26.55 |
| Upside | -86.3% - -22.4% | -70.3% |