The Discounted Cash Flow (DCF) valuation of Hasbro Inc (HAS) is 78.30 USD. With the latest stock price at 75.79 USD, the upside of Hasbro Inc based on DCF is 3.3%.
Based on the latest price of 75.79 USD and our DCF valuation, Hasbro Inc (HAS) is a buy. buying Hasbro stocks now will result in a potential gain of 3.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 49.53 - 158.59 | 78.30 |
| Upside | -34.6% - 109.2% | 3.3% |