The Discounted Cash Flow (DCF) valuation of Hasbro Inc (HAS) is 71.29 USD. With the latest stock price at 76.51 USD, the upside of Hasbro Inc based on DCF is -6.8%.
Based on the latest price of 76.51 USD and our DCF valuation, Hasbro Inc (HAS) is a sell. selling Hasbro stocks now will result in a potential gain of 6.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.7% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 46.43 - 133.64 | 71.29 |
| Upside | -39.3% - 74.7% | -6.8% |