The Discounted Cash Flow (DCF) valuation of Hasbro Inc (HAS) is 27.87 USD. With the latest stock price at 95.37 USD, the upside of Hasbro Inc based on DCF is -70.8%.
Based on the latest price of 95.37 USD and our DCF valuation, Hasbro Inc (HAS) is a sell. selling Hasbro stocks now will result in a potential gain of 70.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.2% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 12.41 - 77.92 | 27.87 |
| Upside | -87.0% - -18.3% | -70.8% |