The Discounted Cash Flow (DCF) valuation of Hasbro Inc (HAS) is (196.62) USD. With the latest stock price at 65.36 USD, the upside of Hasbro Inc based on DCF is -400.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.2% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (617.23) - (127.97) | (196.62) |
| Upside | -1044.4% - -295.8% | -400.8% |