The Discounted Cash Flow (DCF) valuation of Hasbro Inc (HAS) is 34.62 USD. With the latest stock price at 89.45 USD, the upside of Hasbro Inc based on DCF is -61.3%.
Based on the latest price of 89.45 USD and our DCF valuation, Hasbro Inc (HAS) is a sell. selling Hasbro stocks now will result in a potential gain of 61.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.0% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 13.19 - 155.69 | 34.62 |
| Upside | -85.3% - 74.1% | -61.3% |