HAS
Hasbro Inc
Price:  
66.50 
USD
Volume:  
1,013,624.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Hasbro WACC - Weighted Average Cost of Capital

The WACC of Hasbro Inc (HAS) is 7.4%.

The Cost of Equity of Hasbro Inc (HAS) is 8.65%.
The Cost of Debt of Hasbro Inc (HAS) is 4.85%.

Range Selected
Cost of equity 6.70% - 10.60% 8.65%
Tax rate 16.20% - 20.00% 18.10%
Cost of debt 4.10% - 5.60% 4.85%
WACC 5.8% - 8.9% 7.4%
WACC

Hasbro WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.60%
Tax rate 16.20% 20.00%
Debt/Equity ratio 0.37 0.37
Cost of debt 4.10% 5.60%
After-tax WACC 5.8% 8.9%
Selected WACC 7.4%