The WACC of Hasbro Inc (HAS) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.90% - 10.30% | 8.60% |
| Tax rate | 16.20% - 20.00% | 18.10% |
| Cost of debt | 4.10% - 8.20% | 6.15% |
| WACC | 5.9% - 9.2% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.65 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 10.30% |
| Tax rate | 16.20% | 20.00% |
| Debt/Equity ratio | 0.42 | 0.42 |
| Cost of debt | 4.10% | 8.20% |
| After-tax WACC | 5.9% | 9.2% |
| Selected WACC | 7.5% | |