HAS
Hasbro Inc
Price:  
59.74 
USD
Volume:  
1,088,015.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Hasbro WACC - Weighted Average Cost of Capital

The WACC of Hasbro Inc (HAS) is 7.4%.

The Cost of Equity of Hasbro Inc (HAS) is 8.40%.
The Cost of Debt of Hasbro Inc (HAS) is 6.15%.

Range Selected
Cost of equity 6.60% - 10.20% 8.40%
Tax rate 16.20% - 20.00% 18.10%
Cost of debt 4.10% - 8.20% 6.15%
WACC 5.6% - 9.1% 7.4%
WACC

Hasbro WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 10.20%
Tax rate 16.20% 20.00%
Debt/Equity ratio 0.42 0.42
Cost of debt 4.10% 8.20%
After-tax WACC 5.6% 9.1%
Selected WACC 7.4%