HAS
Hasbro Inc
Price:  
57.15 
USD
Volume:  
1,224,996.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Hasbro WACC - Weighted Average Cost of Capital

The WACC of Hasbro Inc (HAS) is 6.9%.

The Cost of Equity of Hasbro Inc (HAS) is 8.20%.
The Cost of Debt of Hasbro Inc (HAS) is 4.70%.

Range Selected
Cost of equity 6.80% - 9.60% 8.20%
Tax rate 16.20% - 20.00% 18.10%
Cost of debt 4.10% - 5.30% 4.70%
WACC 5.8% - 8.0% 6.9%
WACC

Hasbro WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.60%
Tax rate 16.20% 20.00%
Debt/Equity ratio 0.43 0.43
Cost of debt 4.10% 5.30%
After-tax WACC 5.8% 8.0%
Selected WACC 6.9%