The WACC of Hasbro Inc (HAS) is 7.4%.
Range | Selected | |
Cost of equity | 6.70% - 10.60% | 8.65% |
Tax rate | 16.20% - 20.00% | 18.10% |
Cost of debt | 4.10% - 5.60% | 4.85% |
WACC | 5.8% - 8.9% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.61 | 1.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 10.60% |
Tax rate | 16.20% | 20.00% |
Debt/Equity ratio | 0.37 | 0.37 |
Cost of debt | 4.10% | 5.60% |
After-tax WACC | 5.8% | 8.9% |
Selected WACC | 7.4% | |