HAS
Hasbro Inc
Price:  
50.25 
USD
Volume:  
1,324,122.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Hasbro WACC - Weighted Average Cost of Capital

The WACC of Hasbro Inc (HAS) is 7.8%.

The Cost of Equity of Hasbro Inc (HAS) is 9.60%.
The Cost of Debt of Hasbro Inc (HAS) is 5.00%.

Range Selected
Cost of equity 7.90% - 11.30% 9.60%
Tax rate 16.20% - 20.00% 18.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 8.9% 7.8%
WACC

Hasbro WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.30%
Tax rate 16.20% 20.00%
Debt/Equity ratio 0.5 0.5
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 8.9%
Selected WACC 7.8%