The Discounted Cash Flow (DCF) valuation of Haynes International Inc (HAYN) is 116.13 USD. With the latest stock price at 60.99 USD, the upside of Haynes International Inc based on DCF is 90.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.4% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 74.85 - 257.50 | 116.13 |
| Upside | 22.7% - 322.2% | 90.4% |