The Discounted Cash Flow (DCF) valuation of Haynes International Inc (HAYN) is 108.13 USD. With the latest stock price at 60.99 USD, the upside of Haynes International Inc based on DCF is 77.3%.
Based on the latest price of 60.99 USD and our DCF valuation, Haynes International Inc (HAYN) is a buy. buying HAYN stocks now will result in a potential gain of 77.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.7% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 71.24 - 223.05 | 108.13 |
| Upside | 16.8% - 265.7% | 77.3% |