The Discounted Cash Flow (DCF) valuation of Haynes International Inc (HAYN) is 71.47 USD. With the latest stock price at 59.78 USD, the upside of Haynes International Inc based on DCF is 19.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.0% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 45.26 - 159.61 | 71.47 |
| Upside | -24.3% - 167.0% | 19.6% |