HAYN
Haynes International Inc
Price:  
60.99 
USD
Volume:  
944,798.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HAYN WACC - Weighted Average Cost of Capital

The WACC of Haynes International Inc (HAYN) is 7.1%.

The Cost of Equity of Haynes International Inc (HAYN) is 7.10%.
The Cost of Debt of Haynes International Inc (HAYN) is 8.80%.

Range Selected
Cost of equity 6.10% - 8.10% 7.10%
Tax rate 16.80% - 20.10% 18.45%
Cost of debt 4.90% - 12.70% 8.80%
WACC 5.9% - 8.4% 7.1%
WACC

HAYN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.5 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.10%
Tax rate 16.80% 20.10%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.90% 12.70%
After-tax WACC 5.9% 8.4%
Selected WACC 7.1%