The WACC of Haynes International Inc (HAYN) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.10% | 7.10% |
| Tax rate | 16.80% - 20.10% | 18.45% |
| Cost of debt | 4.90% - 12.70% | 8.80% |
| WACC | 5.9% - 8.4% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.5 | 0.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.10% |
| Tax rate | 16.80% | 20.10% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 4.90% | 12.70% |
| After-tax WACC | 5.9% | 8.4% |
| Selected WACC | 7.1% | |