The WACC of Haynes International Inc (HAYN) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.80% - 8.80% | 7.80% |
| Tax rate | 16.80% - 20.10% | 18.45% |
| Cost of debt | 5.20% - 12.70% | 8.95% |
| WACC | 6.4% - 9.0% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.62 | 0.7 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 8.80% |
| Tax rate | 16.80% | 20.10% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 5.20% | 12.70% |
| After-tax WACC | 6.4% | 9.0% |
| Selected WACC | 7.7% | |