HAYN
Haynes International Inc
Price:  
58.90 
USD
Volume:  
97,561.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HAYN WACC - Weighted Average Cost of Capital

The WACC of Haynes International Inc (HAYN) is 7.7%.

The Cost of Equity of Haynes International Inc (HAYN) is 7.75%.
The Cost of Debt of Haynes International Inc (HAYN) is 8.95%.

Range Selected
Cost of equity 6.70% - 8.80% 7.75%
Tax rate 16.80% - 20.10% 18.45%
Cost of debt 5.20% - 12.70% 8.95%
WACC 6.4% - 9.0% 7.7%
WACC

HAYN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.80%
Tax rate 16.80% 20.10%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.20% 12.70%
After-tax WACC 6.4% 9.0%
Selected WACC 7.7%