The Discounted Cash Flow (DCF) valuation of Haypp Group AB (publ) (HAYPP.ST) is 317.06 SEK. With the latest stock price at 120.80 SEK, the upside of Haypp Group AB (publ) based on DCF is 162.5%.
Based on the latest price of 120.80 SEK and our DCF valuation, Haypp Group AB (publ) (HAYPP.ST) is a buy. buying HAYPP.ST stocks now will result in a potential gain of 162.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.9% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 196.98 - 804.05 | 317.06 |
| Upside | 63.1% - 565.6% | 162.5% |