The Discounted Cash Flow (DCF) valuation of Haypp Group AB (publ) (HAYPP.ST) is 304.77 SEK. With the latest stock price at 64.00 SEK, the upside of Haypp Group AB (publ) based on DCF is 376.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.3% | 6.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 178.91 - 1,028.89 | 304.77 |
| Upside | 179.5% - 1507.6% | 376.2% |