The WACC of Haypp Group AB (publ) (HAYPP.ST) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.60% - 8.30% | 6.95% |
| Tax rate | 15.90% - 19.50% | 17.70% |
| Cost of debt | 4.00% - 7.10% | 5.55% |
| WACC | 5.4% - 8.0% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.6 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 8.30% |
| Tax rate | 15.90% | 19.50% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.00% | 7.10% |
| After-tax WACC | 5.4% | 8.0% |
| Selected WACC | 6.7% | |