The Discounted Cash Flow (DCF) valuation of Hayward Holdings Inc (HAYW) is 17.44 USD. With the latest stock price at 11.35 USD, the upside of Hayward Holdings Inc based on DCF is 53.7%.
Based on the latest price of 11.35 USD and our DCF valuation, Hayward Holdings Inc (HAYW) is a buy. buying HAYW stocks now will result in a potential gain of 53.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.6% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12.76 - 26.81 | 17.44 |
| Upside | 12.4% - 136.2% | 53.7% |