The Discounted Cash Flow (DCF) valuation of Hayward Holdings Inc (HAYW) is 16.53 USD. With the latest stock price at 14.16 USD, the upside of Hayward Holdings Inc based on DCF is 16.7%.
Based on the latest price of 14.16 USD and our DCF valuation, Hayward Holdings Inc (HAYW) is a buy. buying HAYW stocks now will result in a potential gain of 16.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.8% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.54 - 27.40 | 16.53 |
| Upside | -18.5% - 93.5% | 16.7% |