The Discounted Cash Flow (DCF) valuation of Hayward Holdings Inc (HAYW) is 15.62 USD. With the latest stock price at 15.11 USD, the upside of Hayward Holdings Inc based on DCF is 3.4%.
Based on the latest price of 15.11 USD and our DCF valuation, Hayward Holdings Inc (HAYW) is a buy. buying HAYW stocks now will result in a potential gain of 3.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.3% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.21 - 24.88 | 15.62 |
| Upside | -25.8% - 64.7% | 3.4% |