Is HAYW a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Hayward Holdings Inc (HAYW) is 17.00 USD. With the latest stock price at 14.22 USD, the upside of Hayward Holdings Inc based on DCF is 19.6%. This means that HAYW is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.7% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.28 - 31.46 | 17.00 |
| Upside | -20.7% - 121.2% | 19.6% |