The Discounted Cash Flow (DCF) valuation of Hayward Holdings Inc (HAYW) is 16.89 USD. With the latest stock price at 12.52 USD, the upside of Hayward Holdings Inc based on DCF is 34.9%.
Based on the latest price of 12.52 USD and our DCF valuation, Hayward Holdings Inc (HAYW) is a buy. buying HAYW stocks now will result in a potential gain of 34.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.8% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12.27 - 26.25 | 16.89 |
| Upside | -2.0% - 109.6% | 34.9% |