The Discounted Cash Flow (DCF) valuation of Hayward Holdings Inc (HAYW) is 19.73 USD. With the latest stock price at 13.49 USD, the upside of Hayward Holdings Inc based on DCF is 46.2%.
Based on the latest price of 13.49 USD and our DCF valuation, Hayward Holdings Inc (HAYW) is a buy. buying HAYW stocks now will result in a potential gain of 46.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.9% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 14.49 - 30.35 | 19.73 |
| Upside | 7.4% - 125.0% | 46.2% |