The Discounted Cash Flow (DCF) valuation of Hayward Holdings Inc (HAYW) is 19.90 USD. With the latest stock price at 15.99 USD, the upside of Hayward Holdings Inc based on DCF is 24.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.2% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 13.19 - 37.40 | 19.90 |
| Upside | -17.5% - 133.9% | 24.4% |