The Discounted Cash Flow (DCF) valuation of Hayward Holdings Inc (HAYW) is 16.59 USD. With the latest stock price at 16.97 USD, the upside of Hayward Holdings Inc based on DCF is -2.2%.
Based on the latest price of 16.97 USD and our DCF valuation, Hayward Holdings Inc (HAYW) is a sell. selling HAYW stocks now will result in a potential gain of 2.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.0% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.87 - 26.69 | 16.59 |
| Upside | -30.1% - 57.3% | -2.2% |