The WACC of Hayward Holdings Inc (HAYW) is 8.1%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.40% | 9.20% |
| Tax rate | 22.70% - 24.10% | 23.40% |
| Cost of debt | 5.40% - 7.00% | 6.20% |
| WACC | 7.1% - 9.2% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.89 | 1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.40% |
| Tax rate | 22.70% | 24.10% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 5.40% | 7.00% |
| After-tax WACC | 7.1% | 9.2% |
| Selected WACC | 8.1% | |