HAYW
Hayward Holdings Inc
Price:  
15.97 
USD
Volume:  
1,615,196.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HAYW WACC - Weighted Average Cost of Capital

The WACC of Hayward Holdings Inc (HAYW) is 8.1%.

The Cost of Equity of Hayward Holdings Inc (HAYW) is 9.20%.
The Cost of Debt of Hayward Holdings Inc (HAYW) is 6.20%.

Range Selected
Cost of equity 8.00% - 10.40% 9.20%
Tax rate 22.70% - 24.10% 23.40%
Cost of debt 5.40% - 7.00% 6.20%
WACC 7.1% - 9.2% 8.1%
WACC

HAYW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.40%
Tax rate 22.70% 24.10%
Debt/Equity ratio 0.32 0.32
Cost of debt 5.40% 7.00%
After-tax WACC 7.1% 9.2%
Selected WACC 8.1%