The WACC of Hayward Holdings Inc (HAYW) is 7.6%.
| Range | Selected | |
| Cost of equity | 7.40% - 9.90% | 8.65% |
| Tax rate | 21.10% - 22.40% | 21.75% |
| Cost of debt | 5.50% - 6.10% | 5.80% |
| WACC | 6.6% - 8.7% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.76 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 9.90% |
| Tax rate | 21.10% | 22.40% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 5.50% | 6.10% |
| After-tax WACC | 6.6% | 8.7% |
| Selected WACC | 7.6% | |