HBAN
Huntington Bancshares Inc
Price:  
17.24 
USD
Volume:  
11,557,958.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HBAN WACC - Weighted Average Cost of Capital

The WACC of Huntington Bancshares Inc (HBAN) is 7.7%.

The Cost of Equity of Huntington Bancshares Inc (HBAN) is 9.15%.
The Cost of Debt of Huntington Bancshares Inc (HBAN) is 5.00%.

Range Selected
Cost of equity 7.80% - 10.50% 9.15%
Tax rate 16.80% - 17.80% 17.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.6% 7.7%
WACC

HBAN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.50%
Tax rate 16.80% 17.80%
Debt/Equity ratio 0.4 0.4
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.6%
Selected WACC 7.7%