The Discounted Cash Flow (DCF) valuation of HanesBrands Inc (HBI) is 16.48 USD. With the latest stock price at 8.73 USD, the upside of HanesBrands Inc based on DCF is 88.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.8% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.46 - 55.49 | 16.48 |
| Upside | -14.5% - 535.6% | 88.7% |