The Discounted Cash Flow (DCF) valuation of HanesBrands Inc (HBI) is 5.89 USD. With the latest stock price at 4.74 USD, the upside of HanesBrands Inc based on DCF is 24.4%.
Based on the latest price of 4.74 USD and our DCF valuation, HanesBrands Inc (HBI) is a buy. buying Hanes stocks now will result in a potential gain of 24.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.6% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.42 - 15.35 | 5.89 |
| Upside | -48.9% - 223.8% | 24.4% |