The Discounted Cash Flow (DCF) valuation of HanesBrands Inc (HBI) is 5.36 USD. With the latest stock price at 6.14 USD, the upside of HanesBrands Inc based on DCF is -12.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.7% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.42 - 25.66 | 5.36 |
| Upside | -93.2% - 317.9% | -12.7% |