The Discounted Cash Flow (DCF) valuation of HanesBrands Inc (HBI) is 5.70 USD. With the latest stock price at 6.47 USD, the upside of HanesBrands Inc based on DCF is -11.9%.
Based on the latest price of 6.47 USD and our DCF valuation, HanesBrands Inc (HBI) is a sell. selling Hanes stocks now will result in a potential gain of 11.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.5% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.95 - 11.35 | 5.70 |
| Upside | -54.4% - 75.4% | -11.9% |