HBI
HanesBrands Inc
Price:  
5.45 
USD
Volume:  
12,724,122.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Hanes DCF Valuation - Growth Exit 5Y

135.8%
Upside

The Discounted Cash Flow (DCF) valuation of HanesBrands Inc (HBI) is 12.85 USD. With the latest stock price at 5.45 USD, the upside of HanesBrands Inc based on DCF is 135.8%.

Range Selected
WACC / Discount Rate 5.3% - 10.6% 7.9%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 4.70 - 47.48 12.85
Upside -13.8% - 771.2% 135.8%
5.45 USD
Stock Price
12.85 USD
Fair Price