The Discounted Cash Flow (DCF) valuation of HanesBrands Inc (HBI) is 5.56 USD. With the latest stock price at 6.22 USD, the upside of HanesBrands Inc based on DCF is -10.5%.
Based on the latest price of 6.22 USD and our DCF valuation, HanesBrands Inc (HBI) is a sell. selling Hanes stocks now will result in a potential gain of 10.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.9% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.89 - 10.96 | 5.56 |
| Upside | -53.6% - 76.1% | -10.5% |