The WACC of HanesBrands Inc (HBI) is 6.9%.
| Range | Selected | |
| Cost of equity | 9.70% - 12.50% | 11.10% |
| Tax rate | 22.10% - 37.80% | 29.95% |
| Cost of debt | 5.00% - 7.00% | 6.00% |
| WACC | 6.2% - 7.6% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.27 | 1.36 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.70% | 12.50% |
| Tax rate | 22.10% | 37.80% |
| Debt/Equity ratio | 1.48 | 1.48 |
| Cost of debt | 5.00% | 7.00% |
| After-tax WACC | 6.2% | 7.6% |
| Selected WACC | 6.9% | |