HBI
HanesBrands Inc
Price:  
8.29 
USD
Volume:  
4,229,909.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Hanes WACC - Weighted Average Cost of Capital

The WACC of HanesBrands Inc (HBI) is 6.9%.

The Cost of Equity of HanesBrands Inc (HBI) is 10.10%.
The Cost of Debt of HanesBrands Inc (HBI) is 6.00%.

Range Selected
Cost of equity 9.00% - 11.20% 10.10%
Tax rate 22.10% - 37.80% 29.95%
Cost of debt 5.00% - 7.00% 6.00%
WACC 6.3% - 7.6% 6.9%
WACC

Hanes WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.11 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.20%
Tax rate 22.10% 37.80%
Debt/Equity ratio 1.13 1.13
Cost of debt 5.00% 7.00%
After-tax WACC 6.3% 7.6%
Selected WACC 6.9%