HBI
HanesBrands Inc
Price:  
5.14 
USD
Volume:  
8,717,868.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Hanes WACC - Weighted Average Cost of Capital

The WACC of HanesBrands Inc (HBI) is 7.7%.

The Cost of Equity of HanesBrands Inc (HBI) is 11.35%.
The Cost of Debt of HanesBrands Inc (HBI) is 9.15%.

Range Selected
Cost of equity 7.80% - 14.90% 11.35%
Tax rate 22.10% - 37.80% 29.95%
Cost of debt 5.00% - 13.30% 9.15%
WACC 5.1% - 10.3% 7.7%
WACC

Hanes WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 14.90%
Tax rate 22.10% 37.80%
Debt/Equity ratio 2.29 2.29
Cost of debt 5.00% 13.30%
After-tax WACC 5.1% 10.3%
Selected WACC 7.7%