HBI
HanesBrands Inc
Price:  
5.40 
USD
Volume:  
9,836,029.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Hanes WACC - Weighted Average Cost of Capital

The WACC of HanesBrands Inc (HBI) is 7.4%.

The Cost of Equity of HanesBrands Inc (HBI) is 11.40%.
The Cost of Debt of HanesBrands Inc (HBI) is 7.45%.

Range Selected
Cost of equity 9.70% - 13.10% 11.40%
Tax rate 22.10% - 37.80% 29.95%
Cost of debt 5.00% - 9.90% 7.45%
WACC 6.0% - 8.7% 7.4%
WACC

Hanes WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.26 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 13.10%
Tax rate 22.10% 37.80%
Debt/Equity ratio 1.74 1.74
Cost of debt 5.00% 9.90%
After-tax WACC 6.0% 8.7%
Selected WACC 7.4%