The WACC of HanesBrands Inc (HBI) is 7.4%.
| Range | Selected | |
| Cost of equity | 9.70% - 13.10% | 11.40% |
| Tax rate | 22.10% - 37.80% | 29.95% |
| Cost of debt | 5.00% - 9.90% | 7.45% |
| WACC | 6.0% - 8.7% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.26 | 1.46 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.70% | 13.10% |
| Tax rate | 22.10% | 37.80% |
| Debt/Equity ratio | 1.74 | 1.74 |
| Cost of debt | 5.00% | 9.90% |
| After-tax WACC | 6.0% | 8.7% |
| Selected WACC | 7.4% | |