The WACC of Hypothekarbank Lenzburg AG (HBLN.SW) is 5.7%.
| Range | Selected | |
| Cost of equity | 6.70% - 13.00% | 9.85% |
| Tax rate | 15.90% - 15.90% | 15.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 6.5% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 1.1% | 1.6% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 1.18 | 1.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 13.00% |
| Tax rate | 15.90% | 15.90% |
| Debt/Equity ratio | 2.77 | 2.77 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 6.5% |
| Selected WACC | 5.7% | |