The Discounted Cash Flow (DCF) valuation of Hudbay Minerals Inc (HBM.TO) is 14.79 CAD. With the latest stock price at 11.34 CAD, the upside of Hudbay Minerals Inc based on DCF is 30.4%.
Based on the latest price of 11.34 CAD and our DCF valuation, Hudbay Minerals Inc (HBM.TO) is a buy. buying HBM.TO stocks now will result in a potential gain of 30.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.8% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.54 - 29.42 | 14.79 |
| Upside | -15.8% - 159.5% | 30.4% |