The Discounted Cash Flow (DCF) valuation of Hudbay Minerals Inc (HBM.TO) is 18.28 CAD. With the latest stock price at 21.11 CAD, the upside of Hudbay Minerals Inc based on DCF is -13.4%.
Based on the latest price of 21.11 CAD and our DCF valuation, Hudbay Minerals Inc (HBM.TO) is a sell. selling HBM.TO stocks now will result in a potential gain of 13.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.4% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12.56 - 32.13 | 18.28 |
| Upside | -40.5% - 52.2% | -13.4% |