HBM.TO
Hudbay Minerals Inc
Price:  
11.94 
CAD
Volume:  
404,240.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HBM.TO WACC - Weighted Average Cost of Capital

The WACC of Hudbay Minerals Inc (HBM.TO) is 7.5%.

The Cost of Equity of Hudbay Minerals Inc (HBM.TO) is 8.85%.
The Cost of Debt of Hudbay Minerals Inc (HBM.TO) is 5.80%.

Range Selected
Cost of equity 6.60% - 11.10% 8.85%
Tax rate 22.70% - 25.10% 23.90%
Cost of debt 5.20% - 6.40% 5.80%
WACC 5.8% - 9.3% 7.5%
WACC

HBM.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.65 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 11.10%
Tax rate 22.70% 25.10%
Debt/Equity ratio 0.42 0.42
Cost of debt 5.20% 6.40%
After-tax WACC 5.8% 9.3%
Selected WACC 7.5%