The WACC of Hudbay Minerals Inc (HBM.TO) is 8.5%.
| Range | Selected | |
| Cost of equity | 9.00% - 12.20% | 10.60% |
| Tax rate | 22.70% - 25.10% | 23.90% |
| Cost of debt | 4.40% - 6.40% | 5.40% |
| WACC | 7.2% - 9.8% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.15 | 1.33 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 12.20% |
| Tax rate | 22.70% | 25.10% |
| Debt/Equity ratio | 0.49 | 0.49 |
| Cost of debt | 4.40% | 6.40% |
| After-tax WACC | 7.2% | 9.8% |
| Selected WACC | 8.5% | |