The WACC of Hudbay Minerals Inc (HBM.TO) is 8.4%.
| Range | Selected | |
| Cost of equity | 8.90% - 11.60% | 10.25% |
| Tax rate | 22.70% - 25.10% | 23.90% |
| Cost of debt | 4.40% - 6.40% | 5.40% |
| WACC | 7.2% - 9.6% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.12 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 11.60% |
| Tax rate | 22.70% | 25.10% |
| Debt/Equity ratio | 0.43 | 0.43 |
| Cost of debt | 4.40% | 6.40% |
| After-tax WACC | 7.2% | 9.6% |
| Selected WACC | 8.4% | |