The WACC of Hudbay Minerals Inc (HBM.TO) is 7.4%.
| Range | Selected | |
| Cost of equity | 6.80% - 11.00% | 8.90% |
| Tax rate | 22.70% - 25.10% | 23.90% |
| Cost of debt | 5.20% - 6.40% | 5.80% |
| WACC | 5.9% - 9.0% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.7 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 11.00% |
| Tax rate | 22.70% | 25.10% |
| Debt/Equity ratio | 0.49 | 0.49 |
| Cost of debt | 5.20% | 6.40% |
| After-tax WACC | 5.9% | 9.0% |
| Selected WACC | 7.4% | |