HBM.TO
Hudbay Minerals Inc
Price:  
7.55 
CAD
Volume:  
528,722.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HBM.TO WACC - Weighted Average Cost of Capital

The WACC of Hudbay Minerals Inc (HBM.TO) is 8.3%.

The Cost of Equity of Hudbay Minerals Inc (HBM.TO) is 10.15%.
The Cost of Debt of Hudbay Minerals Inc (HBM.TO) is 7.15%.

Range Selected
Cost of equity 8.30% - 12.00% 10.15%
Tax rate 22.70% - 25.10% 23.90%
Cost of debt 6.70% - 7.60% 7.15%
WACC 7.1% - 9.6% 8.3%
WACC

HBM.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 12.00%
Tax rate 22.70% 25.10%
Debt/Equity ratio 0.64 0.64
Cost of debt 6.70% 7.60%
After-tax WACC 7.1% 9.6%
Selected WACC 8.3%