HBM.TO
Hudbay Minerals Inc
Price:  
13.31 
CAD
Volume:  
404,240.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HBM.TO WACC - Weighted Average Cost of Capital

The WACC of Hudbay Minerals Inc (HBM.TO) is 8.2%.

The Cost of Equity of Hudbay Minerals Inc (HBM.TO) is 10.10%.
The Cost of Debt of Hudbay Minerals Inc (HBM.TO) is 5.40%.

Range Selected
Cost of equity 8.40% - 11.80% 10.10%
Tax rate 22.70% - 25.10% 23.90%
Cost of debt 4.40% - 6.40% 5.40%
WACC 6.8% - 9.6% 8.2%
WACC

HBM.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.03 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.80%
Tax rate 22.70% 25.10%
Debt/Equity ratio 0.45 0.45
Cost of debt 4.40% 6.40%
After-tax WACC 6.8% 9.6%
Selected WACC 8.2%