As of 2024-12-12, the Intrinsic Value of Horizon Bancorp Inc (HBNC) is
2.41 USD. This HBNC valuation is based on the model Peter Lynch Fair Value.
With the current market price of 17.77 USD, the upside of Horizon Bancorp Inc is
-86.42%.
HBNC Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
2.41 - 2.41 |
2.41 |
-86.42% |
| P/E |
5.97 - 8.57 |
7.36 |
-58.6% |
| DDM - Stable |
4.71 - 15.13 |
9.92 |
-44.2% |
| DDM - Multi |
10.45 - 23.06 |
14.07 |
-20.8% |
HBNC Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
776.90 |
| Beta |
0.66 |
| Outstanding shares (mil) |
43.72 |
| Enterprise Value (mil) |
2,155.17 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.02% |
| Cost of Debt |
5.00% |
| WACC |
7.75% |