HBNC
Horizon Bancorp Inc
Price:  
17.77 
USD
Volume:  
266,932.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HBNC WACC - Weighted Average Cost of Capital

The WACC of Horizon Bancorp Inc (HBNC) is 7.7%.

The Cost of Equity of Horizon Bancorp Inc (HBNC) is 9.05%.
The Cost of Debt of Horizon Bancorp Inc (HBNC) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.20% 9.05%
Tax rate 14.10% - 15.70% 14.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.6% 7.7%
WACC

HBNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.20%
Tax rate 14.10% 15.70%
Debt/Equity ratio 0.36 0.36
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.6%
Selected WACC 7.7%