HBNC
Horizon Bancorp Inc
Price:  
12.72 
USD
Volume:  
133,798.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HBNC WACC - Weighted Average Cost of Capital

The WACC of Horizon Bancorp Inc (HBNC) is 8.0%.

The Cost of Equity of Horizon Bancorp Inc (HBNC) is 9.80%.
The Cost of Debt of Horizon Bancorp Inc (HBNC) is 5.00%.

Range Selected
Cost of equity 7.90% - 11.70% 9.80%
Tax rate 14.10% - 15.70% 14.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 9.2% 8.0%
WACC

HBNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.70%
Tax rate 14.10% 15.70%
Debt/Equity ratio 0.51 0.51
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 9.2%
Selected WACC 8.0%