The WACC of Horizon Bancorp Inc (HBNC) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.90% | 8.55% |
| Tax rate | 14.10% - 15.70% | 14.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 8.2% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.74 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.90% |
| Tax rate | 14.10% | 15.70% |
| Debt/Equity ratio | 0.42 | 0.42 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 8.2% |
| Selected WACC | 7.3% | |