As of 2024-12-14, the Intrinsic Value of HBT Financial Inc (HBT) is
13.19 USD. This HBT valuation is based on the model Peter Lynch Fair Value.
With the current market price of 23.45 USD, the upside of HBT Financial Inc is
-43.77%.
13.19 USD
Intrinsic Value
HBT Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
13.19 - 13.19 |
13.19 |
-43.77% |
| P/E |
22.65 - 32.89 |
27.65 |
17.9% |
| DDM - Stable |
17.93 - 36.66 |
27.29 |
16.4% |
| DDM - Multi |
21.66 - 34.27 |
26.53 |
13.1% |
HBT Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
740.08 |
| Beta |
0.82 |
| Outstanding shares (mil) |
31.56 |
| Enterprise Value (mil) |
861.48 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.05% |
| Cost of Debt |
5.00% |
| WACC |
7.39% |