HBT
HBT Financial Inc
Price:  
23.91 
USD
Volume:  
28,786.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HBT WACC - Weighted Average Cost of Capital

The WACC of HBT Financial Inc (HBT) is 7.4%.

The Cost of Equity of HBT Financial Inc (HBT) is 8.05%.
The Cost of Debt of HBT Financial Inc (HBT) is 5.00%.

Range Selected
Cost of equity 6.90% - 9.20% 8.05%
Tax rate 25.60% - 25.70% 25.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.3% 7.4%
WACC

HBT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.20%
Tax rate 25.60% 25.70%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.3%
Selected WACC 7.4%