The Discounted Cash Flow (DCF) valuation of HCA Healthcare Inc (HCA) is 489.09 USD. With the latest stock price at 376.07 USD, the upside of HCA Healthcare Inc based on DCF is 30.1%.
Based on the latest price of 376.07 USD and our DCF valuation, HCA Healthcare Inc (HCA) is a buy. buying HCA stocks now will result in a potential gain of 30.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 379.56 - 659.08 | 489.09 |
| Upside | 0.9% - 75.3% | 30.1% |