HCA
HCA Healthcare Inc
Price:  
319.39 
USD
Volume:  
1,041,814.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HCA WACC - Weighted Average Cost of Capital

The WACC of HCA Healthcare Inc (HCA) is 7.0%.

The Cost of Equity of HCA Healthcare Inc (HCA) is 8.60%.
The Cost of Debt of HCA Healthcare Inc (HCA) is 5.00%.

Range Selected
Cost of equity 7.40% - 9.80% 8.60%
Tax rate 20.70% - 21.20% 20.95%
Cost of debt 4.90% - 5.10% 5.00%
WACC 6.2% - 7.8% 7.0%
WACC

HCA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.80%
Tax rate 20.70% 21.20%
Debt/Equity ratio 0.52 0.52
Cost of debt 4.90% 5.10%
After-tax WACC 6.2% 7.8%
Selected WACC 7.0%