HCA
HCA Healthcare Inc
Price:  
315.14 
USD
Volume:  
881,885.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HCA WACC - Weighted Average Cost of Capital

The WACC of HCA Healthcare Inc (HCA) is 6.9%.

The Cost of Equity of HCA Healthcare Inc (HCA) is 8.40%.
The Cost of Debt of HCA Healthcare Inc (HCA) is 4.95%.

Range Selected
Cost of equity 7.30% - 9.50% 8.40%
Tax rate 20.70% - 21.00% 20.85%
Cost of debt 4.80% - 5.10% 4.95%
WACC 6.1% - 7.7% 6.9%
WACC

HCA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.50%
Tax rate 20.70% 21.00%
Debt/Equity ratio 0.49 0.49
Cost of debt 4.80% 5.10%
After-tax WACC 6.1% 7.7%
Selected WACC 6.9%