The WACC of HCA Healthcare Inc (HCA) is 6.9%.
Range | Selected | |
Cost of equity | 7.30% - 9.50% | 8.40% |
Tax rate | 20.70% - 21.00% | 20.85% |
Cost of debt | 4.80% - 5.10% | 4.95% |
WACC | 6.1% - 7.7% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.74 | 0.82 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 9.50% |
Tax rate | 20.70% | 21.00% |
Debt/Equity ratio | 0.49 | 0.49 |
Cost of debt | 4.80% | 5.10% |
After-tax WACC | 6.1% | 7.7% |
Selected WACC | 6.9% | |