The WACC of Highcroft Investments PLC (HCFT.L) is 7.0%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.40% | 9.20% |
| Tax rate | 0.40% - 1.30% | 0.85% |
| Cost of debt | 4.00% - 5.20% | 4.60% |
| WACC | 6.1% - 7.9% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.68 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.40% |
| Tax rate | 0.40% | 1.30% |
| Debt/Equity ratio | 0.91 | 0.91 |
| Cost of debt | 4.00% | 5.20% |
| After-tax WACC | 6.1% | 7.9% |
| Selected WACC | 7.0% | |