HCFT.L
Highcroft Investments PLC
Price:  
587.50 
GBP
Volume:  
11,711.00
United Kingdom | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HCFT.L WACC - Weighted Average Cost of Capital

The WACC of Highcroft Investments PLC (HCFT.L) is 7.0%.

The Cost of Equity of Highcroft Investments PLC (HCFT.L) is 9.20%.
The Cost of Debt of Highcroft Investments PLC (HCFT.L) is 4.60%.

Range Selected
Cost of equity 8.00% - 10.40% 9.20%
Tax rate 0.40% - 1.30% 0.85%
Cost of debt 4.00% - 5.20% 4.60%
WACC 6.1% - 7.9% 7.0%
WACC

HCFT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.68 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.40%
Tax rate 0.40% 1.30%
Debt/Equity ratio 0.91 0.91
Cost of debt 4.00% 5.20%
After-tax WACC 6.1% 7.9%
Selected WACC 7.0%