As of 2024-07-27, the Intrinsic Value of Home Capital Group Inc (HCG.TO) is
113.94 CAD. This HCG.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 44.26 CAD, the upside of Home Capital Group Inc is
%.
113.94 CAD
Intrinsic Value
HCG.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
113.94 - 113.94 |
113.94 |
157.44% |
| P/E |
40.35 - 59.52 |
46.86 |
5.9% |
| DDM - Stable |
30.58 - 67.27 |
48.93 |
10.5% |
| DDM - Multi |
38.07 - 67.26 |
48.81 |
10.3% |
HCG.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,691.24 |
| Beta |
0.88 |
| Outstanding shares (mil) |
38.21 |
| Enterprise Value (mil) |
6,099.82 |
| Market risk premium |
5.10% |
| Cost of Equity |
9.27% |
| Cost of Debt |
5.00% |
| WACC |
5.16% |