The WACC of Home Capital Group Inc (HCG.TO) is 5.4%.
| Range | Selected | |
| Cost of equity | 7.30% - 13.00% | 10.15% |
| Tax rate | 26.60% - 26.70% | 26.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.6% - 6.1% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.81 | 1.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 13.00% |
| Tax rate | 26.60% | 26.70% |
| Debt/Equity ratio | 2.76 | 2.76 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.6% | 6.1% |
| Selected WACC | 5.4% | |