HCHC
HC2 Holdings Inc
Price:  
3.68 
USD
Volume:  
1,289,550.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

HCHC WACC - Weighted Average Cost of Capital

The WACC of HC2 Holdings Inc (HCHC) is 6.6%.

The Cost of Equity of HC2 Holdings Inc (HCHC) is 10.35%.
The Cost of Debt of HC2 Holdings Inc (HCHC) is 7.65%.

Range Selected
Cost of equity 8.40% - 12.30% 10.35%
Tax rate 33.00% - 41.40% 37.20%
Cost of debt 4.90% - 10.40% 7.65%
WACC 5.0% - 8.2% 6.6%
WACC

HCHC WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 1.25 1.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 12.30%
Tax rate 33.00% 41.40%
Debt/Equity ratio 1.96 1.96
Cost of debt 4.90% 10.40%
After-tax WACC 5.0% 8.2%
Selected WACC 6.6%